Report - Cost estimation of UNICADO-SMR-180-TF
All outputs of the program 'cost_estimation' were created with version 0.5.0

Note: All data shown are annual costs.

Data

Cost overview
Cost share Design mission Study mission
Route independent costs 11,379,946 USD 8,509,130 USD
Route dependent costs 20,109,814 USD 12,821,331 USD
Direct operating costs 31,489,760 USD 21,330,461 USD
Route independent cost
Cost share Design mission Study mission
Capital cost 5,724,010 USD 5,724,010 USD
Crew cost 5,655,936 USD 2,785,120 USD
Route independent costs 11,379,946 USD 8,509,130 USD
Route dependent cost
Cost share Design mission Study mission
Fuel cost 8,794,048 USD 1,950,811 USD
Handling cost 1,622,294 USD 2,396,808 USD
Landing cost 663,291 USD 1,306,612 USD
Air traffic control cost 4,792,428 USD 3,084,058 USD
Maintenance cost 4,237,753 USD 4,083,042 USD
Route dependent costs 20,109,814 USD 12,821,331 USD

Plots